Assets
[+]
|
in Thousands of Dollars |
|
|
Cash and Equivalents |
0 |
- |
1 |
0 |
11 |
Restrictable Cash |
- |
- |
- |
- |
- |
Marketable Securities |
- |
- |
- |
- |
- |
Accounts Receivable |
- |
- |
- |
- |
- |
Loans Receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Inventories, Raw Materials |
- |
- |
- |
- |
- |
Inventories, Work in Progress |
- |
- |
- |
- |
- |
Inventories, Purchased Components |
- |
- |
- |
- |
- |
Inventories, Finished Goods |
- |
- |
- |
- |
- |
Inventories, Other |
- |
- |
- |
- |
- |
Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expenses |
- |
- |
- |
- |
- |
Current Deferred Income Taxes |
- |
- |
- |
- |
- |
Other Current Assets |
- |
- |
- |
- |
- |
Total Current Assets |
0 |
- |
1 |
0 |
11 |
Land and Improvements |
- |
- |
18 |
18 |
18 |
Buildings and Improvement |
- |
- |
- |
- |
- |
Machinery, Furniture and Equipment |
- |
- |
- |
- |
- |
Construction in Progress |
- |
- |
- |
- |
- |
Fixed Assets, Other |
16 |
- |
- |
- |
- |
Fixed Assets, Total |
16 |
- |
18 |
18 |
18 |
Gross Fixed Assets |
16 |
- |
18 |
18 |
18 |
Accumulated Depreciation |
- |
- |
(18) |
(18) |
(18) |
Net Fixed Assets |
16 |
- |
- |
- |
- |
Intangibles |
- |
- |
- |
- |
- |
Cost in Excess |
- |
- |
- |
- |
- |
Non-Current Deferred Income Taxes |
- |
- |
- |
- |
- |
Other Non-Current Assets |
- |
- |
- |
- |
- |
Total Non-Current Assets |
- |
- |
- |
- |
- |
Total Assets |
0 |
- |
1 |
0 |
11 |
|
Liabilities
[+]
|
in Thousands of Dollars |
|
|
Accounts Payable |
14 |
15 |
6 |
2 |
6 |
Short Term Debt |
49 |
70 |
19 |
16 |
0 |
Notes Payable |
- |
- |
- |
- |
- |
Accrued Expenses |
13 |
- |
1 |
1 |
- |
Accrued Liabilities |
13 |
- |
1 |
1 |
- |
Deferred Revenues |
- |
- |
- |
- |
- |
Current Deferred Income Taxes |
- |
- |
- |
- |
- |
Other Current Liabilities |
- |
(70) |
- |
- |
(0) |
Total Current Liabilities |
77 |
15 |
26 |
18 |
6 |
Long Term Debt |
10 |
45 |
30 |
19 |
23 |
Deferred Income Tax |
- |
- |
- |
- |
- |
Other Non-Current Liabilities |
- |
(45) |
2 |
1 |
1 |
Minority Interest |
- |
- |
- |
- |
- |
Capital Lease Obligations |
- |
- |
- |
- |
- |
Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
Total Non-Current Liabilities |
10 |
- |
32 |
19 |
24 |
Total Liabilities |
87 |
15 |
58 |
38 |
29 |
Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
Common Shareholder's Equity |
(86) |
(15) |
(57) |
(38) |
(18) |
Common Par |
27 |
0 |
7 |
7 |
7 |
Additional Paid in Capital |
23,050 |
117 |
41 |
41 |
41 |
Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
Retained Earnings |
(23,164) |
(133) |
(105) |
(85) |
(65) |
Treasury Stock |
- |
- |
- |
- |
- |
Other Equity Adjustments |
- |
- |
- |
- |
- |
Total Capitalization |
(76) |
30 |
(27) |
(19) |
5 |
Total Equity |
(86) |
(15) |
(57) |
(38) |
(18) |
Total Liabilities & Shareholder's Equity |
0 |
- |
1 |
0 |
11 |
Cash Flow |
(23,031) |
(28) |
(19) |
(20) |
(33) |
Working Capital |
(76) |
(15) |
(25) |
(18) |
6 |
Free Cash Flow |
(59) |
(10) |
(14) |
(23) |
(29) |
Invested Capital |
(76) |
(15) |
(27) |
(19) |
5 |
Shares Outstanding - Common Class Only |
27,270 |
270 |
270 |
270 |
- |
Preferred Shares Outstanding |
- |
- |
- |
- |
- |
Total Ordinary Shares |
27,270 |
270 |
270 |
270 |
270 |
Total Common Shares Outstanding |
27,270 |
270 |
270 |
270 |
- |
Treasury Shares |
- |
- |
- |
- |
- |
Basic Weighted Shares Outstanding |
9,369 |
270 |
270 |
270 |
270 |
Diluted Weighted Shares Outstanding |
9,369 |
270 |
270 |
270 |
270 |